EARNINGS REVIEW
Nebius 2025 Q3 — Investment ahead of the capacity ramp
Historical earnings report · Management guidance reflects expectations at the time of the release, not subsequent outcomes. The financial comparison uses the site’s normalized dataset, including comparative figures restated in later filings.
Group revenue of $0.1461B grew 355% year over year. The core AI cloud generated positive adjusted EBITDA, but investment in Avride and TripleTen left group adjusted EBITDA at -$0.0052B. Group profitability differs from core-business profitability.
Assessment · The key is the pace at which contracted power goes live and capacity converts into revenue and cash. Customer prepayments may reduce near-term funding needs, but future service costs and additional investment obligations remain. Growth alone does not establish investment returns.
01 Revenue and business profitability
Group revenue of $0.1461B grew 355% year over year. The core AI cloud generated positive adjusted EBITDA, but investment in Avride and TripleTen left group adjusted EBITDA at -$0.0052B. Group profitability differs from core-business profitability.
02 Cash flow and investment burden
Continuing-operations OCF was $-0.0806B and cash CapEx $0.9555B, yielding analytical continuing-operations FCF of $-1.0361B. These are standalone-quarter figures. Discontinued-operation cash flows and external financing are excluded.
Negative FCF means investment requires external funding or existing cash. Contract growth does not automatically eliminate this funding need.
03 Cash and liabilities
Quarter-end cash and cash equivalents were $4.7948B and total liabilities $5.2914B. Restricted cash is separate, and liabilities are not all borrowings. Customer prepayments and leases are also financial obligations.
04 Contracts and demand visibility
The shareholder letter described the Microsoft agreement at $17.4–19.4B and announced an approximately $3B five-year Meta agreement. The Meta announcement was a post-quarter update and is not treated as September-end RPO.
The RPO series contains only verified disclosures. ARR or individual multiyear deal values are not used to fill missing RPO observations.
05 Management outlook and execution conditions
Management targeted year-end 2026 ARR of $7–9B, over 2.5 GW of contracted power and 800 MW–1 GW of connected power. ARR annualizes the last month’s AI cloud revenue; it is not recognized annual revenue.
06 Investment assessment and follow-up
The key is the pace at which contracted power goes live and capacity converts into revenue and cash. Customer prepayments may reduce near-term funding needs, but future service costs and additional investment obligations remain. Growth alone does not establish investment returns.
Quarterly results · CY-aligned view
| Metric · B$ | 2024 total of 2 included quarters | 3Q 2024 Q3 2024-09-30 | 4Q 2024 Q4 2024-12-31 | 2025 total of 3 included quarters | 1Q 2025 Q1 2025-03-31 | 2Q 2025 Q2 2025-06-30 | 3Q 2025 Q3 2025-09-30 | QoQ Δ | YoY Δ |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.067 | 0.032 | 0.035 | 0.302 | 0.051 | 0.105 | 0.146 | 0.041 | 0.114 |
| Operating income | −0.217 | −0.081 | −0.137 | −0.362 | −0.120 | −0.111 | −0.130 | −0.019 | −0.050 |
| Operating margin (%) | −322.585 | −251.090 | −387.784 | −119.729 | −236.346 | −105.804 | −89.117 | 16.687 pp | 161.973 pp |
| Net income | −0.227 | −0.094 | −0.133 | 0.351 | −0.114 | 0.584 | −0.120 | −0.704 | −0.025 |
| FCF · company definition | — | — | — | — | — | — | — | — | — |
| Operating cash flow · continuing operations | −0.108 | −0.035 | −0.073 | −0.433 | −0.184 | −0.168 | −0.081 | 0.087 | −0.046 |
| Cash CapEx · continuing operations | 0.590 | 0.172 | 0.417 | 2.010 | 0.544 | 0.511 | 0.956 | 0.445 | 0.783 |
| Cash CapEx · Chinese company definition | — | — | — | — | — | — | — | — | — |
| FCF · continuing-operations calculation | −0.698 | −0.207 | −0.491 | −2.443 | −0.728 | −0.678 | −1.036 | −0.358 | −0.829 |
| Net cash · liquid assets less borrowings | 2.443 | 2.282 | 2.443 | 0.688 | 1.441 | 0.693 | 0.688 | −0.005 | −1.594 |
| Liquid assets · including short-term investments | 2.450 | 2.288 | 2.450 | 4.795 | 1.447 | 1.679 | 4.795 | 3.116 | 2.507 |
| Borrowings · interest-bearing debt | 0.006 | 0.006 | 0.006 | 4.107 | 0.006 | 0.986 | 4.107 | 3.121 | 4.101 |
| Cash and cash equivalents | 2.450 | 2.288 | 2.450 | 4.795 | 1.447 | 1.679 | 4.795 | 3.116 | 2.507 |
| Total liabilities · accounting liabilities | 0.295 | 0.131 | 0.295 | 5.291 | 0.275 | 1.321 | 5.291 | 3.970 | 5.160 |
CY denotes the calendar quarter with the greatest overlap with the fiscal period. If the first period has no start date, 89 days before its end is used only for calendar mapping. Financial values are not recalculated into calendar quarters. Incomplete years show totals of included quarters; cash, liabilities, borrowings and net cash use the last period-end balance. QoQ and YoY show absolute changes; margin changes are percentage points. Dashes indicate missing evidence or incomparable periods or definitions. Total liabilities never substitute for borrowings.
Definitions and evidence coverage
OCF, cash CapEx and calculated FCF cover continuing operations. CapEx is gross cash purchases before asset-sale proceeds and is not directly comparable with other companies’ total-group cash flows and net cash CapEx. A dash means unavailable or undisclosed, not zero. Total liabilities are accounting liabilities, not interest-bearing debt.
Not compared with the former Yandex group. Later disclosures reflecting Toloka’s discontinued-operations classification are used. Unverified RPO is missing, not zero.
Official source documents
- Nebius 2025 Q3 financial results ↗
- Nebius 2025 Q3 shareholder letter ↗
- Nebius audited FY2025 Form 20-F ↗
- Financial filing · 2024-12-31 ↗
- Financial filing · 2025-03-31 ↗
- Financial filing · 2025-06-30 ↗
- Financial filing · 2025-06-30 ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗