InveDeckEARNINGS · MSFT

EARNINGS REVIEW

Microsoft FY25 Q2 earnings report

FY25 Q2 · 2024-12-31Release date 2025-01-29B$ · USD billions

Historical earnings report · Management guidance reflects expectations at the time of the release, not subsequent outcomes. The financial comparison uses the site’s normalized dataset, including comparative figures restated in later filings.

An AI annualized revenue run rate was disclosed, while cash recovery remained a separate test.

Revenue
69.632 B$
Operating income
31.653 B$
FCF · calculated
6.487 B$

Assessment · An AI annualized revenue run rate was disclosed, while cash recovery remained a separate test. An operating margin of 45.5% alongside quarterly FCF of 6.487 B$ distinguishes earnings from the investment burden.

01 Business performance

Segment revenue is rounded as in the release. Microsoft Cloud spans segments and is not identical to Intelligent Cloud. Comparisons must distinguish fiscal and calendar years, segment reclassification and acquisition effects.

Business segmentRevenue B$Year over yearOperating income B$
Productivity and Business Processes29.43714%16.885
Intelligent Cloud25.54419%10.851
More Personal Computing14.651Relatively unchanged3.917
Evidence · 1 ↗

02 Earnings quality

Consolidated operating income of 31.653 B$ on revenue of 69.632 B$ implies a 45.5% operating margin. Net income was 24.108 B$; the -7.545 B$ difference from operating income combines nonoperating and tax effects. The entire difference is not classified as cash earnings or a one-off item.

Evidence · 1 ↗ · 2 ↗

03 Cash flow, investment and financial position

On the common quarterly comparison basis, OCF of 22.291 B$ less cash CapEx of 15.804 B$ produced FCF of 6.487 B$. CapEx/revenue was 22.7% and FCF margin was 9.3%. Cash remained after capital investment, but this is before dividends, repurchases, acquisitions and debt repayment.

Quarter-end cash and current investments were 71.555 B$, interest-bearing borrowings at carrying amount were 44.970 B$, and net cash was 26.585 B$. Borrowings include current and noncurrent debt and exclude separately disclosed lease liabilities. Negative net cash means net debt. Total liabilities, which also include trade payables and leases, are a different measure.

Evidence · 1 ↗ · 2 ↗

04 Management commentary and contemporaneous outlook

Nadella said the AI business exceeded a 13 B$ annual revenue run rate, up 175% year over year. This is neither completed annual revenue nor current-quarter revenue.

The release directs readers to the earnings call for quantitative forward guidance. This report is release-based and does not insert unreviewed call-guidance figures.

Evidence · 1 ↗

05 Interpretation and follow-up checks

Separate Azure and Microsoft 365 demand from PCs and gaming. Even with rising AI demand, data-center investment, leases and revenue recognition occur at different times; bookings alone do not establish cash profitability.

On the same dataset basis, year-over-year revenue changed by +7.612 B$, operating margin by +1.9 percentage points and FCF by -2.631 B$. First test whether sales, earnings and cash move together. Use this absolute FCF change rather than a growth rate when the comparison period had negative FCF.

Evidence · 1 ↗ · 2 ↗

Quarterly results · CY-aligned view

Metric · B$2023 full-year total1Q
FY23 Q3
2023-03-31
2Q
FY23 Q4
2023-06-30
3Q
FY24 Q1
2023-09-30
4Q
FY24 Q2
2023-12-31
2024 full-year total1Q
FY24 Q3
2024-03-31
2Q
FY24 Q4
2024-06-30
3Q
FY25 Q1
2024-09-30
4Q
FY25 Q2
2024-12-31
QoQ ΔYoY Δ
Revenue227.58352.85756.18956.51762.020261.80261.85864.72765.58569.6324.0477.612
Operating income100.53322.35224.25426.89527.032117.71127.58127.92530.55231.6531.1014.621
Operating margin (%)44.17442.28843.16547.58743.58644.96244.58843.14346.58445.458−1.126 pp1.872 pp
Net income82.54118.29920.08122.29121.87092.75021.93922.03624.66724.108−0.5592.238
FCF · calculated67.44517.83419.82720.6669.11870.03120.96523.32219.2576.487−12.770−2.631
Operating cash flow · total102.64724.44128.77030.58318.853125.58331.91737.19534.18022.291−11.8893.438
Net cash CapEx · common35.2026.6078.9439.9179.73555.55210.95213.87314.92315.8040.8816.069
Cash CapEx · Chinese company definition————————————
FCF · total calculation67.44517.83419.82720.6669.11870.03120.96523.32219.2576.487−12.770−2.631
Net cash · liquid assets less borrowings6.79856.21764.02572.4496.79826.58514.57923.91333.31126.585−6.72619.787
Liquid assets · including short-term investments81.017104.427111.262143.95181.01771.55580.02175.54378.42871.555−6.873−9.462
Borrowings · interest-bearing debt74.21948.21047.23771.50274.21944.97065.44251.63045.11744.970−0.147−29.249
Cash and cash equivalents17.30526.56234.70480.45217.30517.48219.63418.31520.84017.482−3.3580.177
Total liabilities · accounting liabilities232.290185.405205.753225.071232.290231.203231.123243.686235.290231.203−4.087−1.087

CY denotes the calendar quarter with the greatest overlap with the fiscal period. If the first period has no start date, 89 days before its end is used only for calendar mapping. Financial values are not recalculated into calendar quarters. Incomplete years show totals of included quarters; cash, liabilities, borrowings and net cash use the last period-end balance. QoQ and YoY show absolute changes; margin changes are percentage points. Dashes indicate missing evidence or incomparable periods or definitions. Total liabilities never substitute for borrowings.

Definitions and evidence coverage

A dash means unavailable or undisclosed, not zero. Company-defined FCF may differ from total operating cash flow less common-basis CapEx. Total liabilities are accounting liabilities, not interest-bearing debt.

Management commentary paraphrases the earnings release. A full earnings-call and Q&A review has not been completed.

Financial tables use existing InveDeck normalized data and may reflect subsequent comparative filings. Segment tables and outlook use the original release basis.

Official source documents

  1. Original company earnings release filed with the SEC ↗
  2. SEC filing supporting canonical financial series ↗
  3. Financial filing · 2023-03-31 ↗
  4. Financial filing · 2023-03-31 ↗
  5. Financial filing · 2023-06-30 ↗
  6. Financial filing · 2023-06-30 ↗
  7. Financial filing · 2023-09-30 ↗
  8. Financial filing · 2023-09-30 ↗
  9. Financial filing · 2023-12-31 ↗
  10. Financial filing · 2023-12-31 ↗
  11. Financial filing · 2024-03-31 ↗
  12. Financial filing · 2024-06-30 ↗
  13. Financial filing · 2024-09-30 ↗
  14. Financial filing / balance sheet ↗