EARNINGS REVIEW
CoreWeave 2025 Q3 — The gap between revenue growth and financing costs
Historical earnings report · Management guidance reflects expectations at the time of the release, not subsequent outcomes. The financial comparison uses the site’s normalized dataset, including comparative figures restated in later filings.
The key is converting revenue of $1.365B into cash generation. Contract scale, active capacity, cash investment and net interest expense must be read together.
Assessment · Demand expansion is evident, but the ability to fund investment and financing costs conditions the investment case. Track active-power monetization, receivable collection, borrowing rates and maturities in subsequent quarters. This report does not estimate a price target or buying probability.
01 Revenue and business structure
Active power reached about 590 MW and contracted power about 2.9 GW. Announced deals included up to about $14.2B with Meta and an additional agreement of up to about $6.5B with OpenAI. Maximum contract values are not current-period revenue.
02 Operating cash flow and capital investment
Direct quarterly OCF of 1.689134 B$ less cash CapEx of 3.278786 B$ produces analytical FCF of -1.589652 B$. The previous CapEx value of 2.389239 B$ incorrectly subtracted first-half figures of different precision across the OEM-financing reclassification. Cash CapEx differs from total equipment additions and accrual-based CapEx.
Customer prepayments can precede revenue recognition, while rising receivables can delay cash receipts. Positive OCF alone does not establish that capacity investment is self-funded.
03 Liquidity and financing costs
Quarter-end cash and cash equivalents were $1.894B and total liabilities $29.032B. Liabilities include deferred revenue, leases and payables and are not all interest-bearing borrowings. Quarterly net interest expense was $0.311B.
04 Backlog and conversion to revenue
Company revenue backlog was $55.6B versus SEC RPO of $50.0B. Backlog additionally includes estimates of future revenue under committed contracts. Do not add the measures or splice them into one growth series.
Revenue recognition depends on delivery and service-availability requirements. Backlog signals demand; conversion of contracted power to active capacity and customer revenue schedules signal execution.
05 Management commentary and outlook
The CEO emphasized contract growth and infrastructure execution. The $2.6B DDTL 3.0 facility at SOFR plus 4% illustrates a lower funding spread. A lower unit funding cost can still coexist with rising total interest as borrowing expands.
This summarizes management’s explanation at the release date. Later contracts or capacity outcomes are not retroactively presented as earlier guidance, and unreviewed conference-call remarks are not quoted.
06 Investment assessment and next checks
Demand expansion is evident, but the ability to fund investment and financing costs conditions the investment case. Track active-power monetization, receivable collection, borrowing rates and maturities in subsequent quarters. This report does not estimate a price target or buying probability.
Quarterly results · CY-aligned view
| Metric · B$ | 2024 full-year total | 1Q 2024 Q1 2024-03-31 | 2Q 2024 Q2 2024-06-30 | 3Q 2024 Q3 2024-09-30 | 4Q 2024 Q4 2024-12-31 | 2025 total of 3 included quarters | 1Q 2025 Q1 2025-03-31 | 2Q 2025 Q2 2025-06-30 | 3Q 2025 Q3 2025-09-30 | QoQ Δ | YoY Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.915 | 0.189 | 0.395 | 0.584 | 0.747 | 3.559 | 0.982 | 1.213 | 1.365 | 0.152 | 0.781 |
| Operating income | 0.324 | 0.017 | 0.078 | 0.117 | 0.113 | 0.044 | −0.027 | 0.019 | 0.052 | 0.033 | −0.065 |
| Operating margin (%) | 16.934 | 8.929 | 19.658 | 20.056 | 15.075 | 1.225 | −2.798 | 1.584 | 3.799 | 2.216 pp | −16.257 pp |
| Net income | −0.863 | −0.129 | −0.323 | −0.360 | −0.051 | −0.715 | −0.315 | −0.291 | −0.110 | 0.180 | 0.250 |
| FCF · company definition | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow · total | 2.749 | 2.039 | −0.118 | 0.641 | 0.187 | 1.499 | 0.061 | −0.251 | 1.689 | 1.940 | 1.048 |
| Net cash CapEx · common | 8.702 | 1.742 | 2.247 | 1.215 | 3.498 | — | — | — | 3.279 | — | 2.064 |
| Cash CapEx · Chinese company definition | — | — | — | — | — | — | — | — | — | — | — |
| FCF · total calculation | −5.953 | 0.297 | −2.365 | −0.574 | −3.311 | — | — | — | −1.590 | — | −1.016 |
| Net cash · liquid assets less borrowings | −6.565 | — | — | — | −6.565 | −12.093 | −7.435 | −9.899 | −12.093 | −2.194 | — |
| Liquid assets · including short-term investments | 1.361 | — | — | — | 1.361 | 1.942 | 1.276 | 1.153 | 1.942 | 0.789 | — |
| Borrowings · interest-bearing debt | 7.926 | — | — | — | 7.926 | 14.035 | 8.712 | 11.052 | 14.035 | 2.983 | — |
| Cash and cash equivalents | 1.361 | 1.307 | 1.028 | 1.355 | 1.361 | 1.894 | 1.276 | 1.153 | 1.894 | 0.742 | 0.539 |
| Total liabilities · accounting liabilities | 16.525 | — | — | — | 16.525 | 29.032 | 18.791 | 22.421 | 29.032 | 6.612 | — |
CY denotes the calendar quarter with the greatest overlap with the fiscal period. If the first period has no start date, 89 days before its end is used only for calendar mapping. Financial values are not recalculated into calendar quarters. Incomplete years show totals of included quarters; cash, liabilities, borrowings and net cash use the last period-end balance. QoQ and YoY show absolute changes; margin changes are percentage points. Dashes indicate missing evidence or incomparable periods or definitions. Total liabilities never substitute for borrowings.
Definitions and evidence coverage
A dash means unavailable or undisclosed, not zero. Company-defined FCF may differ from total operating cash flow less common-basis CapEx. Total liabilities are accounting liabilities, not interest-bearing debt.
Uses the release-date materials and later SEC comparative disclosures. Small differences can result from changes in rounding precision.
Official source documents
- CoreWeave 2025 Q3 earnings release ↗
- SEC filing ↗
- Filing source of the existing audited financial series ↗
- Financial filing · 2024-03-31 ↗
- Financial filing · 2024-06-30 ↗
- Financial filing · 2024-12-31 ↗
- Financial filing · 2024-12-31 ↗
- Financial filing · 2025-03-31 ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗
- Financial filing / balance sheet ↗